The Progressive Corporation and Subsidiaries

Quarterly Financial and Common Share Data

(unaudited)

All per share amounts and stock prices were adjusted for the April 22, 2002, 3-for-1 stock split.

1) Prices as reported on the consolidated transaction reporting system. The Company's Common Shares are listed on the New York Stock Exchange.

2) Represents premiums earned plus service revenues.

3) Presented on a diluted basis. The sum may not equal the total because the average equivalent shares differ in the periods.

4) Represents annual rate of return, including quarterly dividend reinvestment.

continue to NET PREMIUMS WRITTEN BY STATE