the progressive corporation 2006 annual report

financial review

The Progressive Corporation and Subsidiaries

Ten Year Summary — Financial Highlights

(unaudited)

(millions-except ratios, per share amounts and number of people employed)
2006-2002   ·2001-1997   2001   2000   1999   1998   1997

Insurance Companies Selected Financial Information and Operating Statistics – Statutory Basis

                   
Net premiums written $ 7,260.1 $ 6,196.1 $ 6,124.7 $ 5,299.7 $ 4,665.1
Growth   17%   1%   16%   14%   36%
Policyholders’ surplus $ 2,647.7 $ 2,177.0 $ 2,258.9 $ 2,029.9 $ 1,722.9
Net premiums written to policyholders’ surplus ratio   2.7   2.8   2.7   2.6   2.7
Loss and loss adjustment expense ratio   73.6   83.2   75.0   68.5   71.1
Underwriting expense ratio   21.1   21.0   22.1   22.4   20.7
Statutory combined ratio   94.7   104.2   97.1   90.9   91.8

Selected Consolidated Financial Information – GAAP Basis

                   
Total assets $ 11,122.4 $ 10,051.6 $ 9,704.7 $ 8,463.1 $ 7,559.6
Total shareholders’ equity   3,250.7   2,869.8   2,752.8   2,557.1   2,135.9
Common Shares outstanding   881.2   882.2   877.1   870.5   867.2
Common Share price:                    
High $ 12.65 $ 9.25 $ 14.52 $ 14.33 $ 10.07
Low   6.84   3.75   5.71   7.83   5.13
Close (at December 31)   12.44   8.64   6.09   14.11   9.99
Market capitalization $ 10,958.6 $ 7,616.8 $ 5,345.4 $ 12,279.7 $ 8,667.0
Book value per Common Share   3.69   3.25   3.14   2.94   2.46
Return on average common shareholders’ equity   13.5%   1.7%   10.9%   19.3%   20.9%
Debt outstanding $ 1,095.7 $ 748.8 $ 1,048.6 $ 776.6 $ 775.9
Ratios:                    
Debt to total capital   25.2%   20.7%   27.6%   23.3%   26.6%
Price to earnings   27.2   164.5   18.5   27.7   22.6
Price to book   3.4   2.7   1.9   4.8   4.1
Earnings to fixed charges   10.7x   1.3x   5.7x   10.2x   9.2x
Net premiums earned $ 7,161.8 $ 6,348.4 $ 5,683.6 $ 4,948.0 $ 4,189.5
Total revenues   7,488.2   6,771.0   6,124.2   5,292.4   4,608.2
Underwriting margins:1                    
Personal Lines   4.5%   (5.2)%   1.2%   7.9%   6.3%
Commercial Auto   8.3%   3.3%   8.4%   17.6%   10.9%
Other indemnity2   7.0%   13.6%   10.8%   8.6%   7.9%
Total underwriting operations   4.8%   (4.4)%   1.7%   8.4%   6.6%
Net income $ 411.4 $ 46.1 $ 295.2 $ 456.7 $ 400.0
Per share (diluted basis)   .46   .05   .33   .51   .44
Dividends per share   .0233   .0225   .0218   .0208   .0200
Number of people employed   20,442   19,490   18,753   15,735   14,126

All share and per share amounts were adjusted for the May 18, 2006, 4-for-1 stock split and the April 22, 2002, 3-for-1 stock split.

1) Underwriting margins are calculated as pretax underwriting profit (loss), as defined in Note 9 – Segment Information, as a percent of net premiums earned.

2) In 2003, we ceased writing business for our lender’s collateral protection program. As a result, underwriting margin is not meaningful (NM) for our other indemnity businesses due to the insignificant amount of premiums earned by such businesses after that date.

 

continue to Quantitative Market Risk Disclosures